{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["BARXL562","Modul1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Modul1","index":1,"reason":"part_missing"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BARXL562","index":0,"n_rows":40,"n_cols":11,"rows_kept":40,"cut":false,"hidden":false,"merged":[[1,0,1,10]]}
[]
["ROZPOČET VÝDAJŮ NA ROK 2015 "]
["Organizace: 00300535 - Statutární město Opava"]
["POŽADAVEK","VÝDAJE v Kč","ORJ","AKCE","ORG","ODPA","POL","UZ","SU","AU","v Kč"]
["Samostatné pracoviště majetku"]
["V-0050-oprava komunikací Milostovice a ul.Těšínská","Opravy a udržování","0000000050","0000000","0000000000000","002212","5171","000000000","231","0800",510000]
["V-0050-točna-Hlučínská-nákup","Budovy, haly a stavby","0000000050","0000000","0000000000000","002212","6121","000000000","231","0800",180400]
["V-0050-kanalizace_chemické_rozbory","Nákup ostatních služeb","0000000050","0000000","0000000000000","002321","5169","000000000","231","0800",200000]
["V-0050-Fond obnovy vodovodů a kanalizací","Nespecifikované rezervy","0000000050","0000000","0000000000000","002321","5901","000000007","236","0380",3420000]
["V-0050-táborová základna CAMPANULA","Poskytnuté neinvestiční příspěvky a náhrady (část)","0000000050","0000000","0000000000000","003421","5192","000000000","231","0800",200]
["V-0050-pohřby osamělých osob","Poskytnuté neinvestiční příspěvky a náhrady (část)","0000000050","0000000","0000000000000","003632","5192","000000000","231","0800",300000]
["V-0050-věcná břemena","Nákup ostatních služeb","0000000050","0000000","0000000000000","003639","5169","000000000","231","0800",300000]
["V-0050-provozování_plynových_přípojek","Nákup ostatních služeb","0000000050","0000000","0000000000000","003639","5169","000000000","231","0800",2700]
["V-0050-demolice přístřešku Jaselská 11-U Náhonu 1","Nákup ostatních služeb","0000000050","0000000","0000000000000","003639","5169","000000000","231","0800",185000]
["V-0050-odstranění oplocení skládka Holasovice","Nákup ostatních služeb","0000000050","0000000","0000000000000","003639","5169","000000000","231","0800",200000]
["V-0050-pojištění majetku města","Služby peněžních ústavů","0000000050","0000000","0000000000000","005512","5163","000000000","231","0800",45000]
["V-0050-reprefond odboru","Pohoštění","0000000050","0000000","0000000000000","006171","5175","000000000","231","0800",5000]
["V-0050-pojištění majetku města","Služby peněžních ústavů","0000000050","0000000","0000000000000","006320","5163","000000000","231","0800",2850400]
["V-0050-náhrady škod","Ostatní náhrady placené obyvatelstvu","0000000050","0000000","0000000000000","006320","5429","000000000","231","0800",150000]
[null,"Akce 0000000 - Ostatní (celkem)",null,null,null,null,null,null,null,null,8348700]
["V-0050-Městská víceúčelová hala Opava","Pozemky","0000000050","0001006","0001006000000","003412","6130","000000000","231","0800",9298000]
[null,"Akce 0001006 - Městská víceúčelová hala (celkem)",null,null,null,null,null,null,null,null,9298000]
["V-0050-fotbalový stadion (SFC)","Opravy a udržování","0000000050","0001007","0001007000000","003412","5171","000000000","231","0800",300000]
[null,"Akce 0001007 - Fotbalový stadion Opava (SFC) (celkem)",null,null,null,null,null,null,null,null,300000]
["V-0050-neplánované platby","Opravy a udržování","0000000050","0001029","0001029000000","002212","5171","000000000","231","0800",500000]
["V-0050-neplánované platby","Opravy a udržování","0000000050","0001029","0001029000000","002321","5171","000000000","231","0800",100000]
["V-0050-neplánované platby","Nákup ostatních služeb","0000000050","0001029","0001029000000","003639","5169","000000000","231","0800",50000]
["V-0050-neplánované platby","Opravy a udržování","0000000050","0001029","0001029000000","003639","5171","000000000","231","0800",100000]
["V-0050-neplánované platby","Nákup ostatních služeb","0000000050","0001029","0001029000000","003745","5169","000000000","231","0800",100000]
[null,"Akce 0001029 - Neplánované platby (celkem)",null,null,null,null,null,null,null,null,850000]
["V-0050-zóna placeného stání","Nákup ostatních služeb","0000000050","0001030","0001030000000","002219","5169","000000000","231","0800",2850000]
["V-0050-zóna placeného stání","Opravy a udržování","0000000050","0001030","0001030000000","002219","5171","000000000","231","0800",750000]
[null,"Akce 0001030 - Zóna placeného stání (ZPS) (celkem)",null,null,null,null,null,null,null,null,3600000]
["V-0050-opravy a údržba OPATHERM","Opravy a udržování","0000000050","0001038","0001038000000","003639","5171","000000000","231","0800",3500000]
[null,"Akce 0001038 - Opravy a údržba pronajatých kotelen - Opatherm (celkem)",null,null,null,null,null,null,null,null,3500000]
["V-0050-kancelářské potřeby","Nákup materiálu j.n.","0000000050","0002533","0002533000000","006171","5139","000000000","231","0800",3000]
[null,"Akce 0002533 - Kancelářské potřeby (celkem)",null,null,null,null,null,null,null,null,3000]
["V-0050-obnova stanové základny CAMPANULA","Budovy, haly a stavby","0000000050","0007662","0007662000000","003421","6121","000000000","231","0800",70000]
[null,"Akce 0007662 - Obnova stanové základny CAMPANULA (celkem)",null,null,null,null,null,null,null,null,70000]
[null,"Samostatné pracoviště majetku (celkem)",null,null,null,null,null,null,null,null,25969700]