{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["BARXL562","Modul1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Modul1","index":1,"reason":"part_missing"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BARXL562","index":0,"n_rows":54,"n_cols":11,"rows_kept":54,"cut":false,"hidden":false,"merged":[[1,0,1,10]]}
[]
["ROZPOČET VÝDAJŮ NA ROK 2015 "]
["Organizace: 00300535 - Statutární město Opava"]
["POŽADAVEK","VÝDAJE v Kč","ORJ","AKCE","ORG","ODPA","POL","UZ","SU","AU","v Kč"]
["městská policie"]
["V-0110-Činnost městské policie  - prevence","Knihy, učební pomůcky a tisk","0000000110","0000000","0000000000000","004349","5136","000000000","231","0800",5000]
["V-0110-Činnost městské policie  - prevence","Nákup materiálu j.n.","0000000110","0000000","0000000000000","004349","5139","000000000","231","0800",40000]
["V-0110-Činnost městské policie  - prevence","Věcné dary","0000000110","0000000","0000000000000","004349","5194","000000000","231","0800",5000]
["V-0110-Činnost městské policie (běžné výdaje)","Platy zaměstnanců v pracovním poměru","0000000110","0000000","0000000000000","005311","5011","000000000","231","0800",20802500]
["V-0110-Činnost městské policie (běžné výdaje)","Ostatní osobní výdaje","0000000110","0000000","0000000000000","005311","5021","000000000","231","0800",530400]
["V-0110-Činnost městské policie (běžné výdaje)","Povinné poj.na soc.zab.a přísp.na st.pol.zaměstnan","0000000110","0000000","0000000000000","005311","5031","000000000","231","0800",5333300]
["V-0110-Činnost městské policie (běžné výdaje)","Povinné poj.na veřejné zdravotní pojištění","0000000110","0000000","0000000000000","005311","5032","000000000","231","0800",1920100]
["V-0110-Činnost městské policie (běžné výdaje)","Potraviny","0000000110","0000000","0000000000000","005311","5131","000000000","231","0800",5000]
["V-0110-Činnost městské policie (běžné výdaje)","Léky a zdravotnický materiál","0000000110","0000000","0000000000000","005311","5133","000000000","231","0800",3000]
["V-0110-Činnost městské policie (běžné výdaje)","Prádlo, oděv a obuv","0000000110","0000000","0000000000000","005311","5134","000000000","231","0800",350000]
["V-0110-Činnost městské policie (běžné výdaje)","Knihy, učební pomůcky a tisk","0000000110","0000000","0000000000000","005311","5136","000000000","231","0800",6000]
["V-0110-Činnost městské policie (běžné výdaje)","Drobný hmotný dlouhodobý majetek","0000000110","0000000","0000000000000","005311","5137","000000000","231","0800",50000]
["V-0110-Činnost městské policie (běžné výdaje)","Nákup materiálu j.n.","0000000110","0000000","0000000000000","005311","5139","000000000","231","0800",100000]
["V-0110-Činnost městské policie (běžné výdaje)","Elektrická energie","0000000110","0000000","0000000000000","005311","5154","000000000","231","0800",2000]
["V-0110-Činnost městské policie (běžné výdaje)","Poštovní služby","0000000110","0000000","0000000000000","005311","5161","000000000","231","0800",3000]
["V-0110-Činnost městské policie (běžné výdaje)","Služby telekomunikací a radiokomunikací","0000000110","0000000","0000000000000","005311","5162","000000000","231","0800",230000]
["V-0110-Činnost městské policie (běžné výdaje)","Nájemné","0000000110","0000000","0000000000000","005311","5164","000000000","231","0800",50000]
["V-0110-Činnost městské policie (běžné výdaje)","Konzultační, poradenské a právní služby","0000000110","0000000","0000000000000","005311","5166","000000000","231","0800",2000]
["V-0110-Činnost městské policie (běžné výdaje)","Služby školení a vzdělávání","0000000110","0000000","0000000000000","005311","5167","000000000","231","0800",80000]
["V-0110-Činnost městské policie (běžné výdaje)","Nákup ostatních služeb","0000000110","0000000","0000000000000","005311","5169","000000000","231","0800",80000]
["V-0110-Činnost městské policie (běžné výdaje)","Opravy a udržování","0000000110","0000000","0000000000000","005311","5171","000000000","231","0800",60000]
["V-0110-Činnost městské policie (běžné výdaje)","Pohoštění","0000000110","0000000","0000000000000","005311","5175","000000000","231","0800",10000]
["V-0110-Činnost městské policie (běžné výdaje)","Věcné dary","0000000110","0000000","0000000000000","005311","5194","000000000","231","0800",10000]
["V-0110-Činnost městské policie (běžné výdaje)","Platby daní a poplatků státnímu rozpočtu","0000000110","0000000","0000000000000","005311","5362","000000000","231","0800",35000]
["V-0110-Činnost městské policie (běžné výdaje)","Náhrady mezd v době nemoci","0000000110","0000000","0000000000000","005311","5424","000000000","231","0800",100000]
[null,"Akce 0000000 - Ostatní (celkem)",null,null,null,null,null,null,null,null,29812300]
["V-0110-Městský kamerový systém","Drobný hmotný dlouhodobý majetek","0000000110","0001047","0001047000000","005311","5137","000000000","231","0800",50000]
["V-0110-Městský kamerový systém","Elektrická energie","0000000110","0001047","0001047000000","005311","5154","000000000","231","0800",2000]
["V-0110-Městský kamerový systém","Služby telekomunikací a radiokomunikací","0000000110","0001047","0001047000000","005311","5162","000000000","231","0800",300000]
["V-0110-Městský kamerový systém","Nákup ostatních služeb","0000000110","0001047","0001047000000","005311","5169","000000000","231","0800",100000]
["V-0110-Městský kamerový systém","Opravy a udržování","0000000110","0001047","0001047000000","005311","5171","000000000","231","0800",60000]
[null,"Akce 0001047 - Městský kamerový systém (celkem)",null,null,null,null,null,null,null,null,512000]
["V-0110-Autoprovoz ( včetně motorek )","Drobný hmotný dlouhodobý majetek","0000000110","0002512","0002512000000","005311","5137","000000000","231","0800",10000]
["V-0110-Autoprovoz ( včetně motorek )","Nákup materiálu j.n.","0000000110","0002512","0002512000000","005311","5139","000000000","231","0800",40000]
["V-0110-Autoprovoz ( včetně motorek )","Pohonné hmoty a maziva","0000000110","0002512","0002512000000","005311","5156","000000000","231","0800",417000]
["V-0110-Autoprovoz ( včetně motorek )","Služby telekomunikací a radiokomunikací","0000000110","0002512","0002512000000","005311","5162","000000000","231","0800",16700]
["V-0110-Autoprovoz ( včetně motorek )","Služby školení a vzdělávání","0000000110","0002512","0002512000000","005311","5167","000000000","231","0800",12000]
["V-0110-Autoprovoz ( včetně motorek )","Nákup ostatních služeb","0000000110","0002512","0002512000000","005311","5169","000000000","231","0800",10000]
["V-0110-Autoprovoz ( včetně motorek )","Opravy a udržování","0000000110","0002512","0002512000000","005311","5171","000000000","231","0800",130000]
["V-0110-Autoprovoz ( včetně motorek )","Ostatní poskytované zálohy a jistiny","0000000110","0002512","0002512000000","005311","5189","000000000","231","0800",3000]
["V-0110-Autoprovoz ( včetně motorek )","Stroje, přístroje a zařízení","0000000110","0002512","0002512000000","005311","6122","000000000","231","0800",400000]
[null,"Akce 0002512 - Autoprovoz (včetně motorek) (celkem)",null,null,null,null,null,null,null,null,1038700]
["V-0110-Kancelářské potřeby","Nákup materiálu j.n.","0000000110","0002533","0002533000000","005311","5139","000000000","231","0800",20000]
[null,"Akce 0002533 - Kancelářské potřeby (celkem)",null,null,null,null,null,null,null,null,20000]
["V-0110 Činnost městské policie - očkování","Nákup ostatních služeb","0000000110","0002541","0002541000000","005311","5169","000000000","231","0800",15000]
[null,"Akce 0002541 - Očkování (celkem)",null,null,null,null,null,null,null,null,15000]
["V-0110-Cestovne","Cestovné (tuzemské i zahraniční)","0000000110","0002555","0002555000000","005311","5173","000000000","231","0800",50000]
[null,"Akce 0002555 - Cestovné (celkem)",null,null,null,null,null,null,null,null,50000]
[null,"městská policie (celkem)",null,null,null,null,null,null,null,null,31448000]